Calculating Rental Yield in Irving - Irving - 1

Recently, during a consultation, someone calculated how much they could borrow based solely on the cap rate listed in a property listing. The cap rate and cash-on-cash return are indicators that show different things, and confusing the two can lead to a completely flawed borrowing plan. Therefore, I have organized the key items to check when looking at rental properties in Irving.

In Irving's rental market, the average rent for a 2-bedroom apartment is around $1,630 as of 2026 (RentCafe). At the same time, the average home value is $341,117, which has decreased by 0.5% over the past year (Zillow Home Value Index). Most of Irving falls within Dallas County, where the effective property tax rate is around 1.58%.

There are three main factors to check.

  • Total yield - The annual rental income divided by the purchase price. In Irving, dividing an annual income of $19,560 by $341,117 gives a yield of 5.73%. This is the simplest number that does not reflect any costs.
  • Cap rate - The net operating income divided by the purchase price. If we assume a net operating income of $9,780 based on the 50% rule, the cap rate drops to 2.87%. This shows the profitability of the property itself, regardless of financing.
  • Cash-on-cash return - The ratio of pre-tax cash flow to the actual cash invested. Assuming a 25% down payment and closing costs, the actual investment is around $95,500, and if a loan is taken at a rate in the 7% range, the annual repayment exceeds the net operating income, resulting in a negative cash-on-cash return. This number can vary significantly based on loan conditions.

The reason these three indicators yield such different results is that they reflect different factors. While the cap rate shows the property's inherent strength, cash-on-cash return varies based on the conditions under which the property is purchased. In areas like Irving, where purchase prices are in the mid-$300,000 range, it is common for cap rates to fall below 3%, so if financing is involved, it is wise to anticipate the possibility of initial negative cash flow.

There are also ways to improve cash-on-cash return by increasing the down payment or choosing unit types with relatively higher rents. In neighborhoods with good school districts, the purchase price tends to be higher, leading to lower cap rates. Therefore, if the area is preferred by Korean families, it may be worth considering focusing on capital appreciation and stable homeownership rather than rental income.

It is also beneficial to consider the total return concept. A negative cash-on-cash return does not necessarily mean that the property is a bad choice. The principal portion of the monthly repayment remains as an asset, and if capital appreciation is added, the picture may look different at the time of sale a few years later. However, since there is no guarantee that prices will rise, it is advisable not to judge solely based on immediate cash flow but to set holding periods and goals together.

Irving is located between Dallas and Fort Worth, with many neighborhoods that are convenient for commuting, so rental demand is generally steady. However, it should also be noted that the purchase prices have already risen to the mid-$300,000 range, making it a challenging market to maintain high cap rates with new purchases.

The final item to check is the type of rental unit. In Irving, the rent gap between studios, 1-bedroom, and 2-bedroom units is more pronounced than in other cities, so even with the same purchase price, the total yield and cap rate can vary depending on which unit is chosen. Just as there was confusion between cap rate and cash-on-cash return during the initial consultation, overlooking the rental differences by unit type can throw off the entire calculation, so it is advisable to develop a habit of reviewing these three items in order each time you look at a property.

Property taxes and loan conditions can vary based on county and individual circumstances, and there is no calculation method that guarantees investment returns. This article is not investment or legal advice, and it is recommended to consult with real estate and accounting professionals before making any actual contracts.